Consolidated balance sheet as at 31 December
Before appropriation of result
CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER | |||||
x €1,000 | Note | 2022 | 2021 | ||
ASSETS | |||||
Intangible fixed assets | 1.29 | 27,109 | 27,967 | ||
Tangible fixed assets | 1.30 | 63,731 | 61,033 | ||
Lease assets | 1.31 | 8,864 | 11,817 | ||
Deferred tax assets | 1.32 | 3,709 | 5,090 | ||
Financial fixed assets | 300 | 24 | |||
Total fixed assets | 103,713 | 105,931 | |||
Contract assets | 1.23.6 | 14,539 | 16,338 | ||
Inventories | 1.33 | 41,966 | 32,871 | ||
Trade receivables | 1.34 | 47,365 | 46,584 | ||
Corporate tax | 117 | 446 | |||
Other taxes and social security contributions | 1.35 | 3,096 | 1,916 | ||
Other receivables | 1,489 | 2,138 | |||
Accrued assets | 2,832 | 1,327 | |||
Cash and equivalents | 1.36 | 25,202 | 5,199 | ||
Total current assets | 136,606 | 106,819 | |||
Assets held for sale | 1.37 | 0 | 841 | ||
Total assets | 240,319 | 213,591 |
x €1,000 | Note | 2022 | 2021 | ||
LIABILITIES | |||||
Shareholders’ equity attributable to Hydratec shareholders | 1.38 | 85,990 | 76,082 | ||
Minority share | 99 | 179 | |||
Total equity | 1.38 | 86,089 | 76,261 | ||
Personnel-related provisions | 1.40 | 1,865 | 2,507 | ||
Other provisions | 1.40 | 1,492 | 2,448 | ||
Deferred tax liabilities | 1.40.5 | 129 | 1,255 | ||
Borrowings and lease obligations | 1.41.1 | 17,515 | 22,483 | ||
Other financial instruments | 1.41.2 | 283 | 610 | ||
Total provisions and non-current liabilities | 21,284 | 29,303 | |||
Contract liabilities | 1.23.6 | 29,197 | 41,748 | ||
Trade payables | 19,857 | 20,306 | |||
Corporate tax | 2,531 | 3,863 | |||
Other taxes and social security contributions | 1.42 | 4,086 | 2,045 | ||
Borrowings and lease obligations | 1.41.1 | 3,897 | 8,168 | ||
Bank current account | 1.43 | 1,505 | 722 | ||
Other liabilities, accruals and deferred income | 1.44 | 71,873 | 31,175 | ||
Total current liabilities | 132,946 | 108,027 | |||
Total liabilities | 240,319 | 213,591 |