2025 company financial statements

Company financial statements as at 31 December before appropriation of result

x € 1.000

Note

2025

2024

ASSETS

Intangible fixed assets

Goodwill

2.2

13,487

13,487

Software

4

20

Tangible fixed assets

Right-of-use assets

82

54

Tangible fixed assets

2

8

Financial fixed assets

2.3

Participations in group companies

115,216

97,409

Loans to group companies

7,087

11,273

Current assets

Receivables from group companies

10,199

16,348

Corporate tax

3,578

1,466

Other receivables, prepayments and accrued income

74

64

Cash and cash equivalents

Bank

6,056

1,124

Total assets

155,785

141,253

x € 1.000

Toelichting

2025

2024

LIABILITIES

Shareholders’ equity

2.5

Issued capital

587

586

Share premium reserve

7,060

6,803

Translation reserve

-4,310

-2,034

Hedgereserve

-161

-95

Other statutory reserve

4,731

1,498

Other reserve

85,244

79,603

Unappropriated result

24,104

18,218

117,255

104,579

Provisions

2.6

1,622

877

Current liabilities

Debts to credit institutions

2.7

-

-

Trade payables

228

597

Debts to group companies

2.4

35,831

34,053

Other liabilities, accruals and deferred income

2.8

849

1,147

36,908

35,797

Total liabilities

155,785

141,253

Company statement of profit or loss

x € 1.000

Note

2025

2024

Operating costs

Wages, salaries and temporary staff

2.10

-2,827

-1,762

Social security contributions and pensions

-240

-209

Other operating costs

269

-1,418

Operating result

-2,798

-3,389

Financial income and expenses

975

884

Result before tax

-1,823

-2,505

Taxes

471

645

Result from participating interests

25,456

20,078

Net result

24,104

18,218

The management report as referred to in Part 9 of Book 2 of the Dutch Civil Code monitors the elements from the foreword to the historical summary inclusive. This version of the annual financial reporting of Hydratec Industries N.V. for the financial year ending on 31 December 2025 is not presented in the ESEF format as specified in the regulatory technical standards for ESEF (Delegated Regulation (EU) 2019/815). The set of ESEF reports can be downloaded at the download page.