1.23 Segment reporting of continuing operations

Hydratec is organised along the lines of the following two operations, which are identified as two reportable segments:

  • Industrial Systems: taking a project-based approach, entire industrial systems are manufactured under their own brand names in the Industrial Systems segment.

  • Hightech Components: structural plastic components are developed and produced in the Hightech Components segment.

The two segments’ results are assessed at operating result level.

Besides the two segments, there are also head office activities and eliminations of intersegment positions and transactions. Head office activities relate to the operations listed below and head office-related projects.

Sales between segments take place at market prices. There is no asymmetric recharging of costs between individual group entities.

1.23.1 Breakdown by business segment

Industrial Systems

Hightech Components

Total segments

Holding company expenses and eliminations

Total

x €1,000

2025

2024

2025

2024

2025

2024

2025

2024

2025

2024

Supply of goods

64,110

71,420

94,728

102,091

158,838

173,511

158,838

173,511

Projects

92,775

83,742

10,641

12,852

103,416

96,594

103,416

96,594

Other revenue

876

99

876

99

876

99

Net revenue

157,761

155,261

105,369

114,943

263,130

270,204

263,130

270,204

Intersegment revenue

40

8

1,715

643

1,755

651

-1,755

-651

-

-

Total segment revenue

157,801

155,269

107,084

115,586

264,885

270,855

-1,755

-651

263,130

270,204

Consumption of materials and supplies

-74,155

-73,185

-41,234

-48,989

-115,389

-122,174

1,755

651

-113,634

-121,523

Gross margin

83,646

82,084

65,850

66,597

149,496

148,681

149,496

148,681

Depreciation and impairment

-3,431

-3,391

-6,332

-6,833

-9,763

-10,224

-285

-76

-10,048

-10,300

Personnel and other expenses

-54,961

-54,081

-51,558

-55,734

-106,519

-109,815

-2,516

-3,312

-109,035

-113,127

Operating result

25,254

24,612

7,960

4,030

33,214

28,642

-2,801

-3,388

30,413

25,254

Financial income and expenses

-667

-555

-1,037

-1,323

-1,704

-1,878

975

882

-729

-996

Result before tax

24,587

24,057

6,923

2,707

31,510

26,764

-1,826

-2,506

29,684

24,258

Taxes

-6,379

-5,826

-1,480

-839

-7,859

-6,665

470

645

-7,388

-6,020

Share of result from participating interest

1,811

1,811

1,811

-

Net result from continuing operations

20,020

18,231

5,443

1,868

25,463

20,099

-1,357

-1,861

24,107

18,238

Segment assets

161,184

148,470

80,417

90,024

241,601

238,494

-19,437

-22,076

222,164

216,418

Segment liabilities

88,366

92,970

37,511

47,543

125,877

140,513

-20,969

-28,880

104,908

111,633

Investments in tangible/intangible fixed assets

1,681

2,633

3,175

4,197

4,856

6,830

4,856

6,830

1.23.2 Breakdown by geographical origin of the segments

Netherlands

Outside the Netherlands

Total

x €1,000

2025

2024

2025

2024

2025

2024

Net revenue

212,125

213,145

51,005

57,059

263,130

270,204

Segment assets

177,566

165,230

44,598

51,188

222,164

216,418

Investments in tangible/intangible fixed assets

3,192

4,038

1,664

2,792

4,856

6,830

1.23.3 Breakdown by geographical revenue distribution by market

x €1,000

2025

2024

Netherlands

45,055

17.1%

53,469

19.8%

Rest of Europe

87,106

33.1%

87,140

32.2%

Asia

42,301

16.1%

45,320

16.8%

North America

67,157

25.5%

66,465

24.6%

South America

4,744

1.8%

7,858

2.9%

Africa

15,355

5.8%

7,719

2.9%

Oceania

1,412

0.5%

2,233

0.8%

Total

263,130

100%

270,204

100%

1.23.4 Breakdown of revenue by type

x €1,000

2025

2024

Supply of goods

160,207

60.9%

173,510

64.2%

Projects

102,047

38.8%

96,595

35.7%

Other revenue

876

0.3%

99

0.0%

Total

263,130

100%

270,204

100%

Other revenue relates to revenue from service, installation and other services.

There was no customer in 2025 that was responsible for more than 10% of revenue (2024: none).

1.23.5 Breakdown of revenue by meeting performance obligations

x €1,000

2025

2024

Performance obligations met over a period

160,207

60.9%

173,511

64.2%

Performance obligations met at a point in time

102,923

39.1%

96,693

35.8%

Total

263,130

100%

270,204

100%

1.23.6 Contract balances

The list of receivables, contract assets and contract liabilities arising from contracts with customers is shown below.

x €1,000

Note

2025

2024

Accounts receivable

1.34

40,820

38,934

Amounts received in advance

1.44

15,762

15,193

Contract assets

6,692

11,396

Contract liabilities

27,017

30,916

Amounts received in advance relate to projects that have not yet started but for which an advance payment has been received. The projects for which an advance payment was received at the end of last year were launched and/or delivered in 2025. The amounts received in advance have increased as there were relatively more projects with pre-invoicing at the end of 2025 compared to 2024. The decrease in contract liabilities was caused by having fewer projects in the early stages of production with advance billing, in contrast to 2024. The decrease in contract assets is due to the fact that, unlike 2024, there are fewer ongoing projects that have yet to be invoiced. The vast majority of contractual obligations have maturities of less than one year. The contractual obligations recognised at the end of 2024 fully led to revenue in 2025. Contract assets relate to projects on which more costs have been incurred than invoiced.

The performance obligations on current contracts are expected to be fulfilled within one year (practical expedient IFRS 15.121).

The management report as referred to in Part 9 of Book 2 of the Dutch Civil Code monitors the elements from the foreword to the historical summary inclusive. This version of the annual financial reporting of Hydratec Industries N.V. for the financial year ending on 31 December 2025 is not presented in the ESEF format as specified in the regulatory technical standards for ESEF (Delegated Regulation (EU) 2019/815). The set of ESEF reports can be downloaded at the download page.