The borrowings relate to:
a mortgage loan for financing property in Industrial Systems with a non-current part of €4.2 million due to mature in 2039 and an interest rate of 3.45% (fixed);
a general loan for Hightech Components with a non-current part of €0.7 million. The remaining term to maturity of this loan is 2 year and 6 months. The variable interest component has been fixed at 2.38% by means of an interest rate swap for the term of the loan; and
a general loan for Hightech Components with a non-current part of €0.2 million. The remaining term to maturity of this loan is 1 year and 6 months. The variable interest component has been fixed at 2.35% by means of an interest rate swap for the term of the loan.
|
x € 1.000 |
Leningen |
Lease verplichtingen |
Totaal |
|
Carrying amount as at 31 December 2023 |
9,388 |
7,478 |
16,866 |
|
Borrowings drawn |
1,134 |
1,134 |
|
|
Borrowings repaid |
-1,659 |
-1,879 |
-3,538 |
|
Interest |
317 |
317 |
|
|
Exchange differences |
- |
||
|
Carrying amount as at 31 December 2024 |
7,729 |
7,050 |
14,779 |
|
Borrowings drawn |
2,775 |
2,775 |
|
|
Borrowings repaid |
-1,592 |
-2,479 |
-4,071 |
|
Decommissioning |
-1,389 |
||
|
Interest |
296 |
296 |
|
|
Exchange differences |
- |
||
|
Carrying amount as at 31 December 2025 |
6,138 |
6,253 |
12,391 |
|
Of which current: |
|||
|
Appointed on 31 December 2025 |
950 |
1,644 |
2,594 |
|
Appointed on 31 December 2024 |
1,591 |
1,677 |
3,268 |
|
Of which non-current: |
|||
|
Appointed on 31 December 2025 |
5,188 |
4,609 |
9,797 |
|
Appointed on 31 December 2024 |
6,138 |
5,373 |
11,511 |
For the leased assets, see note 1.31.
The interest on lease liabilities recognised in 2025 amounted to €296 thousand (2024: €319 thousand). Cash flows from lease obligations amounted to €3.9 million (2024: €2.0 million).
Collateral has been provided to the banks for both segments in connection with credit facilities relating to:
a revolving mortgage loan for the properties in Noordijk, Tilburg, Hellevoetsluis and Lommel;
a pledge on inventories;
a pledge on fixtures and fittings; and
a pledge on receivables.
The fair value of the non-current borrowings is about €0.1 million higher than the carrying amount (2024: €0.1 million).
|
x €1,000 |
Put option |
Other |
Total |
|
Carrying amount as at 31 December 2023 |
- |
191 |
191 |
|
Acquisitions |
497 |
497 |
|
|
Movements in fair value |
-95 |
-95 |
|
|
Barter transaction |
- |
||
|
Carrying amount as at 31 December 2024 |
497 |
96 |
593 |
|
Acquisitions |
- |
||
|
Movements in fair value |
11 |
-96 |
-85 |
|
Transfer current |
- |
||
|
Barter transaction |
- |
||
|
Carrying amount as at 31 December 2025 |
508 |
- |
508 |
The minority shareholders of Proqraft Holding B.V. have an option to sell all or part of their shares to Lias Industries B.V. This option has been recognised at the fair value as at 31 December 2025, determined according to the Probability Weighted Expected Return method, where future forecasts are an important assumption for valuation. This method qualifies as a Level 3 fair value method (determination of the value based on non-listed data and assumptions).
The management report as referred to in Part 9 of Book 2 of the Dutch Civil Code monitors the elements from the foreword to the historical summary inclusive. This version of the annual financial reporting of Hydratec Industries N.V. for the financial year ending on 31 December 2025 is not presented in the ESEF format as specified in the regulatory technical standards for ESEF (Delegated Regulation (EU) 2019/815). The set of ESEF reports can be downloaded at the download page.